The Discounted Cash Flow (DCF) valuation of MediaValet Inc (MVP.V) is (3.62) CAD. With the latest stock price at 1.72 CAD, the upside of MediaValet Inc based on DCF is -310.6%.
Based on the latest price of 1.72 CAD and our DCF valuation, MediaValet Inc (MVP.V) is a sell. selling MVP.V stocks now will result in a potential gain of 310.6%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 6.6% - 9.5% | 8.1% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (9.16) - (2.23) | (3.62) |
| Upside | -632.4% - -229.6% | -310.6% |