The Discounted Cash Flow (DCF) valuation of Mobile World Investment Corp (MWG.VN) is 41,392.04 VND. With the latest stock price at 77,200.00 VND, the upside of Mobile World Investment Corp based on DCF is -46.4%.
Based on the latest price of 77,200.00 VND and our DCF valuation, Mobile World Investment Corp (MWG.VN) is a sell. selling MWG.VN stocks now will result in a potential gain of 46.4%.
| Range | Selected | |
| WACC / Discount Rate | 7.0% - 9.1% | 8.1% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 24,292.79 - 86,654.24 | 41,392.04 |
| Upside | -68.5% - 12.2% | -46.4% |