The Discounted Cash Flow (DCF) valuation of M.W. Trade SA (MWT.WA) is (16.38) PLN. With the latest stock price at 3.60 PLN, the upside of M.W. Trade SA based on DCF is -554.9%.
Based on the latest price of 3.60 PLN and our DCF valuation, M.W. Trade SA (MWT.WA) is a sell. selling MWT.WA stocks now will result in a potential gain of 554.9%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 8.5% - 11.7% | 10.1% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (30.58) - (10.69) | (16.38) |
| Upside | -949.4% - -397.1% | -554.9% |