The Discounted Cash Flow (DCF) valuation of Midway Ltd (MWY.AX) is 2.98 AUD. With the latest stock price at 1.21 AUD, the upside of Midway Ltd based on DCF is 145.3%.
Based on the latest price of 1.21 AUD and our DCF valuation, Midway Ltd (MWY.AX) is a buy. buying MWY.AX stocks now will result in a potential gain of 145.3%.
| Range | Selected | |
| WACC / Discount Rate | 5.8% - 7.4% | 6.6% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 2.18 - 4.80 | 2.98 |
| Upside | 79.3% - 294.7% | 145.3% |