The Discounted Cash Flow (DCF) valuation of MagnaChip Semiconductor Corp (MX) is (2.64) USD. With the latest stock price at 3.82 USD, the upside of MagnaChip Semiconductor Corp based on DCF is -169.2%.
Based on the latest price of 3.82 USD and our DCF valuation, MagnaChip Semiconductor Corp (MX) is a sell. selling MX stocks now will result in a potential gain of 169.2%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 6.2% - 13.7% | 10.0% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (21.29) - (0.50) | (2.64) |
| Upside | -657.3% - -113.1% | -169.2% |