The Discounted Cash Flow (DCF) valuation of MaxCom SA (MXC.WA) is 16.93 PLN. With the latest stock price at 7.20 PLN, the upside of MaxCom SA based on DCF is 135.2%.
Based on the latest price of 7.20 PLN and our DCF valuation, MaxCom SA (MXC.WA) is a buy. buying MXC.WA stocks now will result in a potential gain of 135.2%.
| Range | Selected | |
| WACC / Discount Rate | 9.4% - 14.7% | 12.1% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 10.98 - 29.68 | 16.93 |
| Upside | 52.6% - 312.2% | 135.2% |