The Discounted Cash Flow (DCF) valuation of MaxCyte Inc (MXCT.L) is (642.66) GBP. With the latest stock price at 335.00 GBP, the upside of MaxCyte Inc based on DCF is -291.8%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 5.2% - 8.2% | 6.7% |
| Long-term Growth Rate | 3.0% - 4.9% | 4.0% |
| Fair Price | (7,344.18) - (321.28) | (642.66) |
| Upside | -2292.3% - -195.9% | -291.8% |