MXIM
Maxim Integrated Products Inc
Price:  
103.14 
USD
Volume:  
46,033,140.00
United States | Semiconductors & Semiconductor Equipment
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

MXIM Intrinsic Value

%
Upside

As of 2024-03-02, the Intrinsic Value of Maxim Integrated Products Inc (MXIM) is 51.33 USD. This MXIM valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 103.14 USD, the upside of Maxim Integrated Products Inc is %.

The range of the Intrinsic Value is 44.04 - 62.41 USD

103.14 USD
Stock Price
51.33 USD
Intrinsic Value
Intrinsic Value Details

MXIM Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth 5y) 44.04 - 62.41 51.33 -50.2%
DCF (Growth 10y) 51.90 - 73.44 60.48 -41.4%
DCF (EBITDA 5y) 71.33 - 105.26 93.10 -9.7%
DCF (EBITDA 10y) 74.98 - 113.76 97.69 -5.3%
Fair Value 15.66 - 15.66 15.66 -84.82%
P/E 93.25 - 141.00 115.04 11.5%
EV/EBITDA 72.57 - 106.84 96.27 -6.7%
EPV 34.48 - 43.83 39.15 -62.0%
DDM - Stable 21.91 - 42.89 32.40 -68.6%
DDM - Multi 28.33 - 44.12 34.58 -66.5%

MXIM Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 27,699.90
Beta 1.16
Outstanding shares (mil) 268.57
Enterprise Value (mil) 26,403.96
Market risk premium 4.24%
Cost of Equity 8.65%
Cost of Debt 4.25%
WACC 8.48%