The Discounted Cash Flow (DCF) valuation of Motio Ltd (MXO.AX) is (0.02) AUD. With the latest stock price at 0.05 AUD, the upside of Motio Ltd based on DCF is -131.6%.
Based on the latest price of 0.05 AUD and our DCF valuation, Motio Ltd (MXO.AX) is a sell. selling MXO.AX stocks now will result in a potential gain of 131.6%.
Note: valuation result may not be accurate due to the company's negative cashflows.
| Range | Selected | |
| WACC / Discount Rate | 6.5% - 8.6% | 7.5% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (0.05) - (0.01) | (0.02) |
| Upside | -203.2% - -112.6% | -131.6% |