What is the intrinsic value of MYNEWS.KL?

As of 2025-07-04, the Intrinsic Value of myNEWS Holdings Bhd (MYNEWS.KL) is 1.90 MYR. This MYNEWS.KL valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 0.54 MYR, the upside of myNEWS Holdings Bhd is 251.50%.

The range of the Intrinsic Value is 1.12 - 4.82 MYR

Is MYNEWS.KL undervalued or overvalued?

Based on its market price of 0.54 MYR and our intrinsic valuation, myNEWS Holdings Bhd (MYNEWS.KL) is undervalued by 251.50%.

	Range	Selected	Upside
a
DCF (Growth 5y)	1.12 - 4.82	1.90	251.5%
DCF (Growth 10y)	1.94 - 7.44	3.10	473.7%
DCF (EBITDA 5y)	0.66 - 0.85	0.78	44.3%
DCF (EBITDA 10y)	1.18 - 1.53	1.38	154.7%
Fair Value	0.08 - 0.08	0.08	-84.54%
P/E	0.14 - 0.45	0.27	-50.5%
EV/EBITDA	0.40 - 0.93	0.57	5.3%
EPV	1.42 - 1.96	1.69	212.8%
DDM - Stable	0.18 - 0.63	0.40	-25.7%
DDM - Multi	1.09 - 2.99	1.59	194.7%