The Discounted Cash Flow (DCF) valuation of Samindo Resources Tbk PT (MYOH.JK) is 1,018.79 IDR. With the latest stock price at 1,700.00 IDR, the upside of Samindo Resources Tbk PT based on DCF is -40.1%.
Based on the latest price of 1,700.00 IDR and our DCF valuation, Samindo Resources Tbk PT (MYOH.JK) is a sell. selling MYOH.JK stocks now will result in a potential gain of 40.1%.
| Range | Selected | |
| WACC / Discount Rate | 11.8% - 14.6% | 13.2% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 846.14 - 1,286.20 | 1,018.79 |
| Upside | -50.2% - -24.3% | -40.1% |