The Discounted Cash Flow (DCF) valuation of Myer Holdings Ltd (MYR.AX) is 1.07 AUD. With the latest stock price at 0.77 AUD, the upside of Myer Holdings Ltd based on DCF is 39.3%.
Based on the latest price of 0.77 AUD and our DCF valuation, Myer Holdings Ltd (MYR.AX) is a buy. buying MYR.AX stocks now will result in a potential gain of 39.3%.
| Range | Selected | |
| WACC / Discount Rate | 5.7% - 7.8% | 6.7% |
| Long-term Growth Rate | 0.5% - 1.5% | 1.0% |
| Fair Price | 0.70 - 1.69 | 1.07 |
| Upside | -8.0% - 120.9% | 39.3% |