The Discounted Cash Flow (DCF) valuation of MYR Group Inc (MYRG) is 205.99 USD. With the latest stock price at 131.86 USD, the upside of MYR Group Inc based on DCF is 56.2%.
| Range | Selected | |
| WACC / Discount Rate | 8.7% - 11.3% | 10.0% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 155.21 - 310.79 | 205.99 |
| Upside | 17.7% - 135.7% | 56.2% |