The Discounted Cash Flow (DCF) valuation of MySale Group PLC (MYSL.L) is 1.17 GBP. With the latest stock price at 2.25 GBP, the upside of MySale Group PLC based on DCF is -48.3%.
| Range | Selected | |
| WACC / Discount Rate | 6.2% - 8.5% | 7.4% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 0.78 - 2.28 | 1.17 |
| Upside | -65.5% - 1.2% | -48.3% |