The Discounted Cash Flow (DCF) valuation of Muza SA (MZA.WA) is 28.84 PLN. With the latest stock price at 14.10 PLN, the upside of Muza SA based on DCF is 104.5%.
Based on the latest price of 14.10 PLN and our DCF valuation, Muza SA (MZA.WA) is a buy. buying MZA.WA stocks now will result in a potential gain of 104.5%.
| Range | Selected | |
| WACC / Discount Rate | 10.8% - 13.5% | 12.1% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 25.56 - 33.32 | 28.84 |
| Upside | 81.3% - 136.3% | 104.5% |