The Discounted Cash Flow (DCF) valuation of Ninety One PLC (N91.L) is 103.84 GBP. With the latest stock price at 182.60 GBP, the upside of Ninety One PLC based on DCF is -43.1%.
Based on the latest price of 182.60 GBP and our DCF valuation, Ninety One PLC (N91.L) is a sell. selling N91.L stocks now will result in a potential gain of 43.1%.
| Range | Selected | |
| WACC / Discount Rate | 8.7% - 11.5% | 10.1% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 85.36 - 138.12 | 103.84 |
| Upside | -53.3% - -24.4% | -43.1% |