What is the intrinsic value of NAB.AX?
As of 2025-05-22, the Intrinsic Value of National Australia Bank Ltd (NAB.AX) is
50.17 AUD. This NAB.AX valuation is based on the model Peter Lynch Fair Value.
With the current market price of 37.73 AUD, the upside of National Australia Bank Ltd is
32.97%.
Is NAB.AX undervalued or overvalued?
Based on its market price of 37.73 AUD and our intrinsic valuation, National Australia Bank Ltd (NAB.AX) is undervalued by 32.97%.
50.17 AUD
Intrinsic Value
NAB.AX Intrinsic Value - Valuation Summary
|
Range |
Selected |
Upside |
| a |
| Fair Value |
50.17 - 50.17 |
50.17 |
32.97% |
| P/E |
27.60 - 33.32 |
31.22 |
-17.3% |
| DDM - Stable |
14.77 - 35.61 |
25.19 |
-33.2% |
| DDM - Multi |
23.65 - 41.66 |
29.94 |
-20.7% |
NAB.AX Intrinsic Value - Key Valuation Metrics
| Market Cap (mil) |
115,548.88 |
| Beta |
1.31 |
| Outstanding shares (mil) |
3,062.52 |
| Enterprise Value (mil) |
301,743.88 |
| Market risk premium |
5.10% |
| Cost of Equity |
11.15% |
| Cost of Debt |
5.00% |
| WACC |
5.76% |