As of 2024-12-13, the Intrinsic Value of Nabis Holdings Inc (NAB.CN) is
-0.22 CAD. This NAB.CN valuation is based on the model Peter Lynch Fair Value.
With the current market price of 0.25 CAD, the upside of Nabis Holdings Inc is
-187.11%.
Note: result may not be accurate due to the invalid valuation result of Peter Lynch's fair value model.
-0.22 CAD
Intrinsic Value
NAB.CN Intrinsic Value - Valuation Summary
|
Range |
Selected |
Upside |
a |
Fair Value |
-0.22 - -0.22 |
-0.22 |
-187.11% |
P/E |
12.29 - 24.35 |
15.65 |
6159.2% |
DDM - Stable |
1.09 - 1.87 |
1.48 |
492.2% |
DDM - Multi |
(1.53) - (2.18) |
(1.81) |
-822.6% |
NAB.CN Intrinsic Value - Key Valuation Metrics
Market Cap (mil) |
1.57 |
Beta |
0.96 |
Outstanding shares (mil) |
6.27 |
Enterprise Value (mil) |
20.18 |
Market risk premium |
4.74% |
Cost of Equity |
68.66% |
Cost of Debt |
5.00% |
WACC |
6.14% |