The Discounted Cash Flow (DCF) valuation of Nafoods Group JSC (NAF.VN) is 29.87 VND. With the latest stock price at 22.30 VND, the upside of Nafoods Group JSC based on DCF is 34.0%.
Based on the latest price of 22.30 VND and our DCF valuation, Nafoods Group JSC (NAF.VN) is a buy. buying NAF.VN stocks now will result in a potential gain of 34.0%.
| Range | Selected | |
| WACC / Discount Rate | 7.1% - 9.0% | 8.0% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 19.64 - 49.69 | 29.87 |
| Upside | -11.9% - 122.8% | 34.0% |