The Discounted Cash Flow (DCF) valuation of NAHL Group PLC (NAH.L) is (2,262.02) GBP. With the latest stock price at 45.10 GBP, the upside of NAHL Group PLC based on DCF is -5115.6%.
Based on the latest price of 45.10 GBP and our DCF valuation, NAHL Group PLC (NAH.L) is a sell. selling NAH.L stocks now will result in a potential gain of 5115.6%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 5.8% - 7.6% | 6.7% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (7,050.97) - (1,401.47) | (2,262.02) |
| Upside | -15734.1% - -3207.5% | -5115.6% |