As of 2026-04-03, the Intrinsic Value of Nahar Industrial Enterprises Ltd (NAHARINDUS.NS) is 279.15 INR. This NAHARINDUS.NS valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 91.60 INR, the upside of Nahar Industrial Enterprises Ltd is 204.70%.
The range of the Intrinsic Value is 188.87 - 457.92 INR
Based on its market price of 91.60 INR and our intrinsic valuation, Nahar Industrial Enterprises Ltd (NAHARINDUS.NS) is undervalued by 204.70%.
| Range | Selected | Upside | |
| a | |||
| DCF (Growth 5y) | 188.87 - 457.92 | 279.15 | 204.7% |
| DCF (Growth 10y) | 189.80 - 418.97 | 267.72 | 192.3% |
| DCF (EBITDA 5y) | 225.77 - 299.15 | 262.40 | 186.5% |
| DCF (EBITDA 10y) | 232.84 - 336.68 | 281.72 | 207.6% |
| Fair Value | 246.92 - 246.92 | 246.92 | 169.56% |
| P/E | 88.09 - 121.29 | 104.45 | 14.0% |
| EV/EBITDA | 94.85 - 139.55 | 112.16 | 22.4% |
| EPV | (74.49) - (57.89) | (66.19) | -172.3% |
| DDM - Stable | 42.11 - 98.48 | 70.30 | -23.3% |
| DDM - Multi | 82.67 - 157.75 | 109.20 | 19.2% |
| Market Cap (mil) | 3,958.04 |
| Beta | 0.94 |
| Outstanding shares (mil) | 43.21 |
| Enterprise Value (mil) | 9,035.66 |
| Market risk premium | 8.31% |
| Cost of Equity | 14.72% |
| Cost of Debt | 9.12% |
| WACC | 9.88% |