The Discounted Cash Flow (DCF) valuation of Natural Alternatives International Inc (NAII) is (3.72) USD. With the latest stock price at 3.30 USD, the upside of Natural Alternatives International Inc based on DCF is -212.8%.
Based on the latest price of 3.30 USD and our DCF valuation, Natural Alternatives International Inc (NAII) is a sell. selling NAII stocks now will result in a potential gain of 212.8%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 7.4% - 9.7% | 8.6% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | (4.95) - (3.10) | (3.72) |
| Upside | -250.0% - -193.8% | -212.8% |