The Discounted Cash Flow (DCF) valuation of Naim Holdings Bhd (NAIM.KL) is 2.27 MYR. With the latest stock price at 0.89 MYR, the upside of Naim Holdings Bhd based on DCF is 156.1%.
Based on the latest price of 0.89 MYR and our DCF valuation, Naim Holdings Bhd (NAIM.KL) is a buy. buying NAIM.KL stocks now will result in a potential gain of 156.1%.
| Range | Selected | |
| WACC / Discount Rate | 9.6% - 12.5% | 11.1% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 2.06 - 2.56 | 2.27 |
| Upside | 132.9% - 189.6% | 156.1% |