The Discounted Cash Flow (DCF) valuation of North American Income Trust PLC (NAIT.L) is 825.95 GBP. With the latest stock price at 352.00 GBP, the upside of North American Income Trust PLC based on DCF is 134.6%.
Based on the latest price of 352.00 GBP and our DCF valuation, North American Income Trust PLC (NAIT.L) is a buy. buying NAIT.L stocks now will result in a potential gain of 134.6%.
| Range | Selected | |
| WACC / Discount Rate | 9.7% - 11.9% | 10.8% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 723.28 - 966.33 | 825.95 |
| Upside | 105.5% - 174.5% | 134.6% |