The Discounted Cash Flow (DCF) valuation of Naked Brand Group Ltd (NAKD) is 0.32 USD. With the latest stock price at 2.61 USD, the upside of Naked Brand Group Ltd based on DCF is -87.8%.
Based on the latest price of 2.61 USD and our DCF valuation, Naked Brand Group Ltd (NAKD) is a sell. selling NAKD stocks now will result in a potential gain of 87.8%.
| Range | Selected | |
| WACC / Discount Rate | 6.5% - 8.8% | 7.6% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 0.18 - 0.38 | 0.32 |
| Upside | -92.9% - -85.5% | -87.8% |