As of 2025-07-18, the Intrinsic Value of New Age Metals Inc (NAM.V) is -0.07 CAD. This NAM.V valuation is based on the model Peter Lynch Fair Value. With the current market price of 0.27 CAD, the upside of New Age Metals Inc is -125.84%.
Based on its market price of 0.27 CAD and our intrinsic valuation, New Age Metals Inc (NAM.V) is overvalued by 125.84%.
Note: result may not be accurate due to the invalid valuation result of Peter Lynch's fair value model.
| Range | Selected | Upside | |
| a | |||
| Fair Value | -0.07 - -0.07 | -0.07 | -125.84% |
| DDM - Stable | (0.13) - (0.46) | (0.30) | -210.6% |
| DDM - Multi | (0.11) - (0.29) | (0.16) | -157.9% |
| Market Cap (mil) | 15.00 |
| Beta | -0.55 |
| Outstanding shares (mil) | 55.56 |
| Enterprise Value (mil) | 11.96 |
| Market risk premium | 5.10% |
| Cost of Equity | 9.03% |
| Cost of Debt | 5.00% |
| WACC | 8.99% |