The Discounted Cash Flow (DCF) valuation of Duckhorn Portfolio Inc (NAPA) is 10.05 USD. With the latest stock price at 11.08 USD, the upside of Duckhorn Portfolio Inc based on DCF is -9.3%.
| Range | Selected | |
| WACC / Discount Rate | 5.2% - 7.0% | 6.1% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 6.73 - 18.91 | 10.05 |
| Upside | -39.3% - 70.7% | -9.3% |