The Discounted Cash Flow (DCF) valuation of Duckhorn Portfolio Inc (NAPA) is 12.14 USD. With the latest stock price at 11.09 USD, the upside of Duckhorn Portfolio Inc based on DCF is 9.5%.
Based on the latest price of 11.09 USD and our DCF valuation, Duckhorn Portfolio Inc (NAPA) is a buy. buying NAPA stocks now will result in a potential gain of 9.5%.
| Range | Selected | |
| WACC / Discount Rate | 5.2% - 7.6% | 6.4% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 7.07 - 35.18 | 12.14 |
| Upside | -36.2% - 217.2% | 9.5% |