The Discounted Cash Flow (DCF) valuation of Northamber PLC (NAR.L) is 185.33 GBP. With the latest stock price at 28.00 GBP, the upside of Northamber PLC based on DCF is 561.9%.
| Range | Selected | |
| WACC / Discount Rate | 5.7% - 7.4% | 6.5% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 136.49 - 301.03 | 185.33 |
| Upside | 387.5% - 975.1% | 561.9% |