NAS.OL
Norwegian Air Shuttle ASA
Price:  
13.06 
NOK
Volume:  
5,486,083.00
Norway | Airlines
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

NAS.OL DCF Valuation - Growth Exit 5Y

153.6%
Upside

What is the DCF valuation of NAS.OL??

The Discounted Cash Flow (DCF) valuation of Norwegian Air Shuttle ASA (NAS.OL) is 33.11 NOK. With the latest stock price at 13.06 NOK, the upside of Norwegian Air Shuttle ASA based on DCF is 153.6%.

Is NAS.OL a buy or a sell?

Based on the latest price of 13.06 NOK and our DCF valuation, Norwegian Air Shuttle ASA (NAS.OL) is a buy. buying NAS.OL stocks now will result in a potential gain of 153.6%.

Range Selected
WACC / Discount Rate 7.0% - 9.0% 8.0%
Long-term Growth Rate 0.0% - 1.0% 0.5%
Fair Price 27.48 - 41.46 33.11
Upside 110.5% - 217.5% 153.6%
13.06 NOK
Stock Price
33.11 NOK
Fair Price