The Discounted Cash Flow (DCF) valuation of Andalan Perkasa Abadi Tbk PT (NASA.JK) is 11.97 IDR. With the latest stock price at 15.00 IDR, the upside of Andalan Perkasa Abadi Tbk PT based on DCF is -20.2%.
Based on the latest price of 15.00 IDR and our DCF valuation, Andalan Perkasa Abadi Tbk PT (NASA.JK) is a sell. selling NASA.JK stocks now will result in a potential gain of 20.2%.
| Range | Selected | |
| WACC / Discount Rate | 8.8% - 10.5% | 9.7% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 10.92 - 13.68 | 11.97 |
| Upside | -27.2% - -8.8% | -20.2% |