The Discounted Cash Flow (DCF) valuation of Nordic American Tanker Ltd (NAT) is 4.80 USD. With the latest stock price at 2.77 USD, the upside of Nordic American Tanker Ltd based on DCF is 73.2%.
Based on the latest price of 2.77 USD and our DCF valuation, Nordic American Tanker Ltd (NAT) is a buy. buying NAT stocks now will result in a potential gain of 73.2%.
| Range | Selected | |
| WACC / Discount Rate | 6.6% - 9.2% | 7.9% |
| Long-term Growth Rate | 0.5% - 1.5% | 1.0% |
| Fair Price | 3.68 - 6.70 | 4.80 |
| Upside | 32.9% - 141.7% | 73.2% |