NAT
Nordic American Tanker Ltd
Price:  
4.03 
USD
Volume:  
4,361,342.00
Bermuda | Oil, Gas & Consumable Fuels
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

NAT DCF Valuation - Growth Exit 5Y

33.2%
Upside

The Discounted Cash Flow (DCF) valuation of Nordic American Tanker Ltd (NAT) is 5.37 USD. With the latest stock price at 4.03 USD, the upside of Nordic American Tanker Ltd based on DCF is 33.2%.

Range Selected
WACC / Discount Rate 5.8% - 7.6% 6.7%
Long-term Growth Rate 2.0% - 4.0% 3.0%
Fair Price 3.37 - 11.58 5.37
Upside -16.4% - 187.4% 33.2%
4.03 USD
Stock Price
5.37 USD
Fair Price