The Discounted Cash Flow (DCF) valuation of Nordic American Tanker Ltd (NAT) is 5.76 USD. With the latest stock price at 5.96 USD, the upside of Nordic American Tanker Ltd based on DCF is -3.3%.
Based on the latest price of 5.96 USD and our DCF valuation, Nordic American Tanker Ltd (NAT) is a sell. selling NAT stocks now will result in a potential gain of 3.3%.
| Range | Selected | |
| WACC / Discount Rate | 7.0% - 10.0% | 8.5% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 3.45 - 12.64 | 5.76 |
| Upside | -42.1% - 112.0% | -3.3% |