The Discounted Cash Flow (DCF) valuation of Nordic American Tanker Ltd (NAT) is 9.24 USD. With the latest stock price at 3.64 USD, the upside of Nordic American Tanker Ltd based on DCF is 154.0%.
| Range | Selected | |
| WACC / Discount Rate | 6.8% - 9.4% | 8.1% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 7.37 - 12.30 | 9.24 |
| Upside | 102.5% - 237.8% | 154.0% |