What is the intrinsic value of NATTO.OL?

As of 2025-07-06, the Intrinsic Value of Nattopharma ASA (NATTO.OL) is 44.30 NOK. This NATTO.OL valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 34.80 NOK, the upside of Nattopharma ASA is 27.30%.

The range of the Intrinsic Value is 33.17 - 70.23 NOK

Is NATTO.OL undervalued or overvalued?

Based on its market price of 34.80 NOK and our intrinsic valuation, Nattopharma ASA (NATTO.OL) is undervalued by 27.30%.

	Range	Selected	Upside
a
DCF (Growth 5y)	33.17 - 70.23	44.30	27.3%
DCF (Growth 10y)	37.11 - 73.90	48.24	38.6%
DCF (EBITDA 5y)	22.67 - 30.85	26.62	-23.5%
DCF (EBITDA 10y)	28.09 - 37.42	32.47	-6.7%
Fair Value	11.81 - 11.81	11.81	-66.06%
P/E	26.61 - 56.66	38.30	10.1%
EV/EBITDA	10.97 - 26.79	18.58	-46.6%
EPV	14.78 - 18.52	16.65	-52.1%
DDM - Stable	38.06 - 114.62	76.34	119.4%
DDM - Multi	25.89 - 60.79	36.34	4.4%