The Discounted Cash Flow (DCF) valuation of National American University Holdings Inc (NAUH) is (9.63) USD. With the latest stock price at 0.03 USD, the upside of National American University Holdings Inc based on DCF is -31780.0%.
Based on the latest price of 0.03 USD and our DCF valuation, National American University Holdings Inc (NAUH) is a sell. selling NAUH stocks now will result in a potential gain of 31780.0%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 6.1% - 5.3% | 5.7% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (13.96) - (7.61) | (9.63) |
| Upside | -46030.7% - -25129.5% | -31780.0% |