The Discounted Cash Flow (DCF) valuation of Navya SA (NAVYA.PA) is (40.38) EUR. With the latest stock price at 0.03 EUR, the upside of Navya SA based on DCF is -134693.9%.
Based on the latest price of 0.03 EUR and our DCF valuation, Navya SA (NAVYA.PA) is a sell. selling NAVYA.PA stocks now will result in a potential gain of 134693.9%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 5.6% - 8.8% | 7.2% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (199.86) - (23.26) | (40.38) |
| Upside | -666292.8% - -77625.2% | -134693.9% |