As of 2024-12-12, the Intrinsic Value of NAXS AB (publ) (NAXS.ST) is
-195.17 SEK. This NAXS.ST valuation is based on the model Peter Lynch Fair Value.
With the current market price of 51.00 SEK, the upside of NAXS AB (publ) is
-482.68%.
Note: result may not be accurate due to the invalid valuation result of Peter Lynch's fair value model.
-195.17 SEK
Intrinsic Value
NAXS.ST Intrinsic Value - Valuation Summary
|
Range |
Selected |
Upside |
a |
Fair Value |
-195.17 - -195.17 |
-195.17 |
-482.68% |
P/E |
(37.32) - 5.28 |
(27.11) |
-153.2% |
DDM - Stable |
(84.40) - (1,136.61) |
(610.50) |
-1297.1% |
DDM - Multi |
4.81 - 51.76 |
8.90 |
-82.6% |
NAXS.ST Intrinsic Value - Key Valuation Metrics
Market Cap (mil) |
564.96 |
Beta |
0.37 |
Outstanding shares (mil) |
11.08 |
Enterprise Value (mil) |
343.24 |
Market risk premium |
5.10% |
Cost of Equity |
7.55% |
Cost of Debt |
5.00% |
WACC |
5.75% |