As of 2025-07-13, the Intrinsic Value of NioCorp Developments Ltd (NB.TO) is -7.81 CAD. This NB.TO valuation is based on the model Peter Lynch Fair Value. With the current market price of 3.43 CAD, the upside of NioCorp Developments Ltd is -327.64%.
Based on its market price of 3.43 CAD and our intrinsic valuation, NioCorp Developments Ltd (NB.TO) is overvalued by 327.64%.
Note: result may not be accurate due to the invalid valuation result of Peter Lynch's fair value model.
| Range | Selected | Upside | |
| a | |||
| Fair Value | -7.81 - -7.81 | -7.81 | -327.64% |
| P/E | (11.37) - (26.02) | (14.21) | -514.3% |
| DDM - Stable | (12.23) - (45.66) | (28.94) | -943.8% |
| DDM - Multi | (10.41) - (31.79) | (15.88) | -562.9% |
| Market Cap (mil) | 119.76 |
| Beta | -1.78 |
| Outstanding shares (mil) | 34.92 |
| Enterprise Value (mil) | 127.66 |
| Market risk premium | 5.10% |
| Cost of Equity | 10.05% |
| Cost of Debt | 5.00% |
| WACC | 9.76% |