As of 2024-09-13, the Intrinsic Value of NioCorp Developments Ltd (NB.TO) is
-7.79 CAD. This NB.TO valuation is based on the model Peter Lynch Fair Value.
With the current market price of 3.43 CAD, the upside of NioCorp Developments Ltd is
-327.11%.
Note: result may not be accurate due to the invalid valuation result of Peter Lynch's fair value model.
-7.79 CAD
Intrinsic Value
NB.TO Intrinsic Value - Valuation Summary
|
Range |
Selected |
Upside |
| a |
| Fair Value |
-7.79 - -7.79 |
-7.79 |
-327.11% |
| P/E |
(44.74) - (59.36) |
(55.93) |
-1730.6% |
| DDM - Stable |
(12.23) - (45.66) |
(28.94) |
-943.8% |
| DDM - Multi |
(10.41) - (31.79) |
(15.88) |
-562.9% |
NB.TO Intrinsic Value - Key Valuation Metrics
| Market Cap (mil) |
119.76 |
| Beta |
-1.78 |
| Outstanding shares (mil) |
34.92 |
| Enterprise Value (mil) |
127.64 |
| Market risk premium |
5.10% |
| Cost of Equity |
10.05% |
| Cost of Debt |
5.00% |
| WACC |
9.76% |