The Discounted Cash Flow (DCF) valuation of Vinacomin NuiBeo Coal JSC (NBC.VN) is 92.59 VND. With the latest stock price at 9.90 VND, the upside of Vinacomin NuiBeo Coal JSC based on DCF is 835.3%.
Based on the latest price of 9.90 VND and our DCF valuation, Vinacomin NuiBeo Coal JSC (NBC.VN) is a buy. buying NBC.VN stocks now will result in a potential gain of 835.3%.
| Range | Selected | |
| WACC / Discount Rate | 6.4% - 7.5% | 7.0% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 66.09 - 143.23 | 92.59 |
| Upside | 567.6% - 1346.8% | 835.3% |