The Discounted Cash Flow (DCF) valuation of NBCC (India) Ltd (NBCC.NS) is 71.44 INR. With the latest stock price at 113.21 INR, the upside of NBCC (India) Ltd based on DCF is -36.9%.
Based on the latest price of 113.21 INR and our DCF valuation, NBCC (India) Ltd (NBCC.NS) is a sell. selling NBCC.NS stocks now will result in a potential gain of 36.9%.
| Range | Selected | |
| WACC / Discount Rate | 14.2% - 18.5% | 16.3% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 61.44 - 87.91 | 71.44 |
| Upside | -45.7% - -22.3% | -36.9% |