As of 2024-12-15, the Fair Value of Newage Inc (NBEV) is -0.85 USD. This value is based on the Peter Lynch's Fair Value formula. With the current market price of 0.09 USD, the upside of Newage Inc is -1,004.14%.
Note: valuation result may not be accurate due to the company's negative EPS.
Peter Lynch's formula is:
The earnings growth rate we use in the formula is the average growth rate of net income/earnings over the last 5 years. If the average growth rate is smaller than 5%, we set it to 5%. If it is larger than 25%, we set it to 25%. If the TTM EPS is negative, Peter Lynch Fair Value's result can be unreliable.
| Historical Earnings | ||||||
| 2018-12-31 | 2019-12-31 | 2020-12-31 | - | - | 5Y Avg | |
| Net income | -89.83 | -39.34 | - | - | -64.59 | |
| YoY growth | -640.30% | 56.20% | - | - | -292.05% | |
| Market Cap (mil) | 21.76 |
| P/E | |
| Forward P/E |
| EPS | -0.17 |
| Avg earnings growth rate | -292.05% |
| TTM earnings | -39.34 |