NBHC
National Bank Holdings Corp
Price:  
36.41 
USD
Volume:  
512,614.00
United States | Banks
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

NBHC Fair Value

136.06 %
Upside

As of 2024-05-24, the Fair Value of National Bank Holdings Corp (NBHC) is 85.95 USD. This value is based on the Peter Lynch's Fair Value formula. With the current market price of 36.41 USD, the upside of National Bank Holdings Corp is 136.06%.

36.41 USD
Stock Price
85.95 USD
Fair Price
FAIR VALUE CALCULATION

NBHC Fair Value

Peter Lynch's formula is:

NBHC Fair Value
= Earnings Growth Rate x TTM EPS
NBHC Fair Value
= 24.40 x 3.52
NBHC Fair Value
= 85.95

The earnings growth rate we use in the formula is the average growth rate of net income/earnings over the last 5 years. If the average growth rate is smaller than 5%, we set it to 5%. If it is larger than 25%, we set it to 25%. If the TTM EPS is negative, Peter Lynch Fair Value's result can be unreliable.

Historical Earnings
2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31 5Y Avg
Net income 80.40 88.60 93.60 71.30 142.05 95.19
YoY growth 30.73% 10.20% 5.64% -23.82% 99.23% 24.40%

NBHC Fair Value - Key Data

Market Cap (mil) 1,376.66
P/E 10.33x
Forward P/E 8.81x
EPS 3.52
Avg earnings growth rate 24.40%
TTM earnings 133.21