NBHC
National Bank Holdings Corp
Price:  
36.41 
USD
Volume:  
512,614.00
United States | Banks
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

NBHC Intrinsic Value

%
Upside

As of 2024-05-24, the Intrinsic Value of National Bank Holdings Corp (NBHC) is 85.95 USD. This NBHC valuation is based on the model Peter Lynch Fair Value. With the current market price of 36.41 USD, the upside of National Bank Holdings Corp is %.

36.41 USD
Stock Price
85.95 USD
Intrinsic Value
Intrinsic Value Details

NBHC Intrinsic Value - Valuation Summary

Range Selected Upside
a
Fair Value 85.95 - 85.95 85.95 136.06%
P/E 35.23 - 41.14 37.92 4.1%
DDM - Stable 29.05 - 57.99 43.52 19.5%
DDM - Multi 49.68 - 77.31 60.50 66.2%

NBHC Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 1,376.66
Beta 0.74
Outstanding shares (mil) 37.81
Enterprise Value (mil) 1,450.52
Market risk premium 4.60%
Cost of Equity 7.98%
Cost of Debt 5.00%
WACC 7.78%