The Discounted Cash Flow (DCF) valuation of NB Global Corporate Income Trust (NBI.AX) is 1.21 AUD. With the latest stock price at 1.53 AUD, the upside of NB Global Corporate Income Trust based on DCF is -20.7%.
Based on the latest price of 1.53 AUD and our DCF valuation, NB Global Corporate Income Trust (NBI.AX) is a sell. selling NBI.AX stocks now will result in a potential gain of 20.7%.
| Range | Selected | |
| WACC / Discount Rate | 7.6% - 9.0% | 8.3% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 1.00 - 1.59 | 1.21 |
| Upside | -34.9% - 3.7% | -20.7% |