The Discounted Cash Flow (DCF) valuation of Northbridge Industrial Services PLC (NBI.L) is 133.49 GBP. With the latest stock price at 198.00 GBP, the upside of Northbridge Industrial Services PLC based on DCF is -32.6%.
Based on the latest price of 198.00 GBP and our DCF valuation, Northbridge Industrial Services PLC (NBI.L) is a sell. selling NBI.L stocks now will result in a potential gain of 32.6%.
| Range | Selected | |
| WACC / Discount Rate | 8.2% - 10.6% | 9.4% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 100.90 - 193.92 | 133.49 |
| Upside | -49.0% - -2.1% | -32.6% |