The Discounted Cash Flow (DCF) valuation of Nebius Group NV (NBIS) is (6.82) USD. With the latest stock price at 221.15 USD, the upside of Nebius Group NV based on DCF is -103.1%.
Based on the latest price of 221.15 USD and our DCF valuation, Nebius Group NV (NBIS) is a sell. selling NBIS stocks now will result in a potential gain of 103.1%.
Note: valuation result may not be accurate due to the low predictability of business.
| Range | Selected | |
| WACC / Discount Rate | 6.3% - 8.3% | 7.3% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (16.61) - (4.41) | (6.82) |
| Upside | -107.5% - -102.0% | -103.1% |