The Discounted Cash Flow (DCF) valuation of Neighbourly Pharmacy Inc (NBLY.TO) is 19.63 CAD. With the latest stock price at 18.60 CAD, the upside of Neighbourly Pharmacy Inc based on DCF is 5.5%.
Based on the latest price of 18.60 CAD and our DCF valuation, Neighbourly Pharmacy Inc (NBLY.TO) is a buy. buying NBLY.TO stocks now will result in a potential gain of 5.5%.
| Range | Selected | |
| WACC / Discount Rate | 5.4% - 11.3% | 8.4% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 8.14 - 94.92 | 19.63 |
| Upside | -56.2% - 410.3% | 5.5% |