What is the intrinsic value of NBN?
As of 2025-06-07, the Intrinsic Value of Northeast Bank (NBN) is
216.04 USD. This NBN valuation is based on the model Peter Lynch Fair Value.
With the current market price of 83.18 USD, the upside of Northeast Bank is
159.73%.
Is NBN undervalued or overvalued?
Based on its market price of 83.18 USD and our intrinsic valuation, Northeast Bank (NBN) is undervalued by 159.73%.
216.04 USD
Intrinsic Value
NBN Intrinsic Value - Valuation Summary
|
Range |
Selected |
Upside |
| a |
| Fair Value |
216.04 - 216.04 |
216.04 |
159.73% |
| P/E |
77.08 - 88.44 |
84.72 |
1.9% |
| DDM - Stable |
55.37 - 112.83 |
84.10 |
1.1% |
| DDM - Multi |
156.75 - 257.12 |
195.50 |
135.0% |
NBN Intrinsic Value - Key Valuation Metrics
| Market Cap (mil) |
706.20 |
| Beta |
0.87 |
| Outstanding shares (mil) |
8.49 |
| Enterprise Value (mil) |
706.20 |
| Market risk premium |
4.60% |
| Cost of Equity |
9.91% |
| Cost of Debt |
5.00% |
| WACC |
6.66% |