The Discounted Cash Flow (DCF) valuation of Northbaze Group AB (NBZ.ST) is 1.58 SEK. With the latest stock price at 0.13 SEK, the upside of Northbaze Group AB based on DCF is 1121.1%.
Based on the latest price of 0.13 SEK and our DCF valuation, Northbaze Group AB (NBZ.ST) is a buy. buying NBZ.ST stocks now will result in a potential gain of 1121.1%.
| Range | Selected | |
| WACC / Discount Rate | 4.5% - 5.5% | 5.0% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 0.98 - 3.31 | 1.58 |
| Upside | 662.4% - 2469.5% | 1121.1% |