As of 2024-12-12, the Fair Value of Northbaze Group AB (NBZ.ST) is -0.89 SEK. This value is based on the Peter Lynch's Fair Value formula. With the current market price of 0.16 SEK, the upside of Northbaze Group AB is -652.13%.
Note: valuation result may not be accurate due to the company's negative EPS.
Peter Lynch's formula is:
The earnings growth rate we use in the formula is the average growth rate of net income/earnings over the last 5 years. If the average growth rate is smaller than 5%, we set it to 5%. If it is larger than 25%, we set it to 25%. If the TTM EPS is negative, Peter Lynch Fair Value's result can be unreliable.
| Historical Earnings | ||||||
| 2019-12-31 | 2020-12-31 | 2021-12-31 | 2022-12-31 | 2023-12-31 | 5Y Avg | |
| Net income | -24.26 | -7.24 | -10.14 | -15.29 | -31.17 | -17.62 |
| YoY growth | -58.23% | 70.16% | -40.02% | -50.83% | -103.88% | -36.56% |
| Market Cap (mil) | 15.75 |
| P/E | |
| Forward P/E |
| EPS | -0.18 |
| Avg earnings growth rate | -36.56% |
| TTM earnings | -17.39 |