As of 2026-03-07, the Fair Value of NCAB Group AB (publ) (NCAB.ST) is 24.44 SEK. This value is based on the Peter Lynch's Fair Value formula. With the current market price of 53.55 SEK, the upside of NCAB Group AB (publ) is -54.36%.
With the market price of 53.55 SEK and our fair value calculation, NCAB Group AB (publ) (NCAB.ST) is not a good investment. Investing in NCAB.ST stocks now will result in a potential loss of 54.36%.
Peter Lynch's formula is:
The earnings growth rate we use in the formula is the average growth rate of net income/earnings over the last 5 years. If the average growth rate is smaller than 5%, we set it to 5%. If it is larger than 25%, we set it to 25%. If the TTM EPS is negative, Peter Lynch Fair Value's result can be unreliable.
| Historical Earnings | ||||||
| 2021-12-31 | 2022-12-31 | 2023-12-31 | 2024-12-31 | 2025-12-31 | 5Y Avg | |
| Net income | 284.92 | 416.96 | 403.74 | 254.87 | 206.20 | 313.34 |
| YoY growth | 123.70% | 46.35% | -3.17% | -36.87% | -19.10% | 22.18% |
| Market Cap (mil) | 10,012.24 |
| P/E | 48.60x |
| Forward P/E | 43.24x |
| EPS | 1.10 |
| Avg earnings growth rate | 22.18% |
| TTM earnings | 206.00 |