The Discounted Cash Flow (DCF) valuation of NCC Group PLC (NCC.L) is 146.47 GBP. With the latest stock price at 116.20 GBP, the upside of NCC Group PLC based on DCF is 26.1%.
Based on the latest price of 116.20 GBP and our DCF valuation, NCC Group PLC (NCC.L) is a buy. buying NCC.L stocks now will result in a potential gain of 26.1%.
| Range | Selected | |
| WACC / Discount Rate | 7.4% - 10.0% | 8.7% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 100.06 - 267.47 | 146.47 |
| Upside | -13.9% - 130.2% | 26.1% |