The Discounted Cash Flow (DCF) valuation of NCC Group PLC (NCC.L) is 117.38 GBP. With the latest stock price at 126.60 GBP, the upside of NCC Group PLC based on DCF is -7.3%.
Based on the latest price of 126.60 GBP and our DCF valuation, NCC Group PLC (NCC.L) is a sell. selling NCC.L stocks now will result in a potential gain of 7.3%.
| Range | Selected | |
| WACC / Discount Rate | 7.5% - 10.9% | 9.2% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 78.38 - 224.76 | 117.38 |
| Upside | -38.1% - 77.5% | -7.3% |