The Discounted Cash Flow (DCF) valuation of NCC Group PLC (NCC.L) is 91.11 GBP. With the latest stock price at 145.40 GBP, the upside of NCC Group PLC based on DCF is -37.3%.
Based on the latest price of 145.40 GBP and our DCF valuation, NCC Group PLC (NCC.L) is a sell. selling NCC.L stocks now will result in a potential gain of 37.3%.
| Range | Selected | |
| WACC / Discount Rate | 7.3% - 9.6% | 8.4% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 61.18 - 166.50 | 91.11 |
| Upside | -57.9% - 14.5% | -37.3% |