The Discounted Cash Flow (DCF) valuation of NCC Group PLC (NCC.L) is 88.31 GBP. With the latest stock price at 143.40 GBP, the upside of NCC Group PLC based on DCF is -38.4%.
Based on the latest price of 143.40 GBP and our DCF valuation, NCC Group PLC (NCC.L) is a sell. selling NCC.L stocks now will result in a potential gain of 38.4%.
| Range | Selected | |
| WACC / Discount Rate | 7.6% - 9.4% | 8.5% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 61.84 - 147.70 | 88.31 |
| Upside | -56.9% - 3.0% | -38.4% |