Is NCC.L a buy or a sell?
The Discounted Cash Flow (DCF) valuation of NCC Group PLC (NCC.L) is 78.94 GBP. With the latest stock price at 136.00 GBP, the upside of NCC Group PLC based on DCF is -42.0%. This means that NCC.L is a sell according to the DCF valuation model.
| Range | Selected | |
| WACC / Discount Rate | 7.2% - 9.2% | 8.2% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 47.57 - 156.33 | 78.94 |
| Upside | -65.0% - 14.9% | -42.0% |